Blank page

Key, Turning

Blank page

| | | | | | | | | |

A. COST AND RETURN

Ginintuang Masaganang Ani- Corn

Estimated Cost of Production per Hectare (Yellow Corn)

Activity

Unit

Qty.

Unit cost

Total

Production Cost

a. Hybrid Seed(1bg/ha)

bag

1

5,000

5,000

b. Land Preparation

    Plowing(2passing/ha)

TD

2

1500

3000

      Furrowing

MAD

3

400

1,200

c. Planting

      Manual planting and fert. Application

MD

6

200

1200



d. Cultivation,weeding &

      fert. Application

      off-barring

MAD/ha

2

400

800

      sidedressing

MD

3

150

450

      hilling-up

MAD

2

400

800

e. Fertilizer

      14-14-14

bag

4

720

2,880

      Bio-N

sachet

6

60

360

      Urea

bag

3

920

2,760

      0-0-60

bag

1

850

850

      16-20-0

bag

1

710

710

   f. Irrigation

      Fuel(20L/irrigation x 4 times)

liter

80

33

2640

      Labor x 4

MD

4

200

800

g. Harvesting

     Picking

MD

10

150

1,500

     Shelling

bag

120

25/bag

3,000

     Hauling

MA/bag

120

10/bag

1200

     Drying(P5/bag 2 times)

MD

120

2 X 5

1200

     Sacks

pcs.

120

5

600

Total Production Cost

30,950

   Yield (kg/ha)

6,000

   Ave. Corn price(P/kg)

10

Gross Income

60,000.00

Net Income

29,050.00

Note: 50 kg/bag

High investment returns for the following major crops (per ha. basis)

Bell Pepper

Estimated Prodn. Cost= P65,475.25

Estimated Yield= 10,000.00 kg

Estimated Price/kg= P25.00

Estimated Gross Income= P250,000.00

Estimated Net Income= P184,524.75

ROI= 381.82%

Tomato

Estimated Prodn. Cost= P106,805.00

Estimated Yield= 25,000.00 kg

Estimated Price/kg= P15.00

Estimated Gross Income= P268,195.00

Estimated Net Income= P210,910.20

ROI= 251.10%

Eggplant

Estimated Prodn. Cost= P129,563.25

Estimated Yield= 20,000.00kg

Estimated Price/kg= P15.00

Estimated Gross Income= P300,000.00

Estimated Net Income= P172,436.75

ROI= 131.55%

Okra

Estimated Prodn. Cost= P79,195.00

Estimated Yield= 20,000.00 kg

Estimated Price/kg= P15.00

Estimated Gross Income= P300,000.00

Estimated Net Income= P220,805.00

ROI= 278.81%

Ampalaya

Estimated Prodn. Cost= P185,253.50

Estimated Yield= 30,000.00kg

Estimated Price/kg= P20.00

Estimated Gross Income= P600,000.00

Estimated Net Income= P414,746.50

ROI= 223.88%

Sitao

Estimated Prodn. Cost= P69,226.55

Estimated Yield= 15,000.00 kg

Estimated Price/kg= P30.00

Estimated Gross Income= P450,000.00

Estimated Net Income= P380,773.43

ROI= 550.04%

GEOGRAPHIC FLOW

TABLE 1. HOG: Source and Destination of Hogs in Central Luzon, Philippines, 2007

Region/Province Municipality	Sources		Destinations
	With in the province	Outside the province	With in the province	Outside the province
	With in the province	Outside the province	With in the province	Outside the province
AURORA	Baler, Dipaculao, Maria Aurora	Gapan, Nueva Ecija	Baler, Dipaculao, Maria
	San Luis	Bongabon Nueva Ecija	Aurora, San Luis, Dingalan
		Bulacan

BATAAN	Abucay, Dinalupihan, Orion,	Pampanga, Bulacan	Bagac Public Market, Balanga,	Angeles City, Pampanga
	Pilar, Bagac, Balanga, Orani		Dinalupihan, Mariveles, Abucay,	Olongapo City, Zambales
	Limay		Orion, Orani, Limay	Metro Manila, Pasig City
				Antipolo, Rizal, Urdaneta Pang.

BULACAN	Pandi, Sta Maria, San Jose	Tarlac City, Magalang,	Balagtas, Marilao,	Commomwealth Q.C., Malabon
	del Monte, San Miguel, San	Pampanga, Porac, Tarlac	San Rafael, Norzagaray	Metro Manila, Project 8 Q.C.
	Ildefonso, Angat, San Rafael	City, Malasiqui Pangasinan	Plaridel, Malolos, Pulilan	Novaliches Q.C., San Juan
	Bocaue, Baliuag, Bustos,	Tayug Pangasinan, Villasis	Calumpit, Sta Maria,	Metro Manila, Project 8 Q.C.
	Guiguinto, Marilao, Balagtas	Pangasinan, Asingan Pangasinan	San Ildefonso, Obando	Angeles City, Pampanga,
	Pulilan, Plaridel and other	Aringay Pangasinan, Ilocos	Meycauayan, Guiguinto	Makati City, Marikina City,
	neighboring municipalities	Sur, Bulinao Pangasinan	San Miguel, San Jose	Bagong Silang Caloocan City
		Sison Pangasinan, Sta Cruz	del Monte Bulacan	City of San Fdo Pampanga
		Ilocos Sur,Pozzorubio,	Bulacan, and other neighboring	Valenzuela Metro Manila
		Pangasinan, San Mateo	municipalities	Antipolo, Cainta Rizal,
		Isabela, Bayombong		Kamuning Q.C. Laloma Q.C.
		Nueva Viscaya		Tarlac City, Munoz Q.C.,
				Pasay City, Magalang,
				Pampanga, Cabanatuan City,
				Nueva Ecija, Pasig City,
				Cauayan Isabela, Sto Domingo
				Ilocos Sur, Bacnotan La
				Union, Aliicia, Isabela
				Bluementritt, Sucat,
				Parañaque, Vitas Tondo
				Caloocan City, Galas Q.C.
				Mega Q. Mart, Urdaneta
				Pangasinan, Vigan Ilocos Sur
				Baguio City, Cagayan, Aurora

NUEVA ECIJA	Gen Natividad, Sta Rosa, Gapan,	Bulacan, Pampanga	Cabanatuan, Munoz, Palayan	Baguio City, Cauayan City
	Peñaranda, San Leonardo, San	San Fabian Pangasinan	Rizal, Sto Domingo, Cabiao	Isabela, San Rafael Bulacan
	Antonio, Jaen San Isidro, Cabiao	Santiago Isabela	Gapan, Sta Rosa, Zaragosa	Rosales La Union, Laoag
	Munoz, Talavera, Munoz City		San Jose City,	Ilocos Norte, Sudipen La
	Cuyapo, Sto Domingo Nueva			Union, Tuguegarao City
	Ecija and other neighboring			Baras Rizal, Sta Ignacia Tarlac
	municipalities			Baler Aurora, Valenzuela M. Mla
				Cainta Rizal, Dipaculao Aurora
				La Union, Sta Cruz Ilocos Sur
				Bangued Abra, Bulaong La Union
				Bayambang Pangasinan,
				Ramon Isabela, San Isidro,
				Isabela, San Fabian Pangasinan
				Concepcio Tarlac, Cavite,
				Buena Tarlac, Bagabag
				Nueva Viscaya, Montalban Rizal
				Teresa Rizal, Orbistondo
				Pangasinan, Isabela, Cagayan
				Urdaneta Pangasinan,San Fabian
				Pangasinan, Bangued Abra,

PAMPANGA	Porac, Magalang, Floridablanca	San Jose del Monte,	City of San Fernando,	Vitas Tondo M. Mla., San
	Mabalacat, Sta Rita, Lubao,	Bulacan, Pandi, Bulacan	Magalang, Mabalacat,	Jose del Monte Bulacan,
	Angeles City, Candaba, San Luis	Sta Maria, Bulacan,	Apalit, Mexico, Lubao,	Caloocan City, Valenzuela
	Mexico, sta Ana, Guagua	Tarlac City, San Ildefonso	Bacolor, Arayat, Sta Ana,	M. Mla, Nueva Ecija,
	Bacolor, City of San Fdo	Bulacan, San Rafael,	Porac, San Luis, Candaba	Bulacan, Quezon City
		San Miguel Bulacan	Angeles City, Guagua
		Nueva Ecija, Isabela
		Cagayan, Santiago Isabela
		San Quintin Pangasinan
		Zambales, Villasis
		Pangasinan, Sta Maria
		Pangasinan,

TARLAC	Concepcion, Tarlac City, Capas,	Nueva Ecija, Bulacan,	Tarlac City, Gerona, Paniqui,	Baguio City, City of San Fdo
	Moncada, Gerona, Mabini	Pampanga, Villasis Pangasinan	Concepcion, Capas, Anao, Moncada	Pampanga, Angeles City,
	Bamban, Anao, Paniqui, San	Manaoag Pangasinan, Tayug	and other neighboring municipalities	Cabanatuan City Nueva Ecija
	Manuel, Sta Ignacia, Sta Ines	Pangasinan, Cordon Isabela		Cainta Rizal, Caloocan City
	San Miguel and other neighboring			Pangasinan, Blumentritt,
	municipalities			Tabang, Bulacan, Malolos
				Bulacan, Makati, Marikina
				Laguna, Novaliches Q. C.
				Project 8 Q. C. Urdaneta
				Pangasinan, Tabuc Kalinga
				Vitas Tondo, Kamuning Q. C.
				Pasay City Navotas Metro
				Manila, Valenzuela M. Mla
				Mabalacat Pampanga, Ilagan
				Isabela, Laoag Ilocos Norte
				Vigan, Ilocos Sur

ZAMBALES	Iba , Palauig, San Marcelino,	Bataan, Pampanga	Olongapo City, Subic	Manaoag Pangasinan, Baguio City
	Castillejos,		Castillejos, Botolan,	San Fernando Pampanga
			San Marcelino, San Felipe	Pangasinan, Manhgaldan,
			San Antonio , Iba, Palauig	Pangasinan, Bacnotan La Union
			Masinloc, Candelaria,
			Cabangan

Enter content here

Enter supporting content here

email us : da_amad3@yahoo.com.ph